{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Credit Card Log"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Credit Card Log","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,"Credit Card Name"]
[null,"Enter payments as negative amounts in table, below."]
[null,"Date","Description","Amount","Merchant name","Transaction fees","Balance*"]
[null,{"$f":"TODAY()-5","v":"2020-10-11"},"Existing balance",45,"Woodgrove Bank",null,{"$f":"IFERROR(IF(ROW()-ROW('Credit Card Log'!$G$3)=1,'Credit Card Log'!$F4+'Credit Card Log'!$D4,SUM(INDEX('Credit Card Log'!$D$4:$D$9,1,1):'Credit Card Log'!$D4,INDEX('Credit Card Log'!$F$4:$F$9,1,1):'Credit Card Log'!$F4)), \"\")","v":45}]
[null,{"$f":"TODAY()-4","v":"2020-10-12"},"Payment for June",-34,"Woodgrove Bank",2,{"$f":"IFERROR(IF(ROW()-ROW('Credit Card Log'!$G$3)=1,'Credit Card Log'!$F5+'Credit Card Log'!$D5,SUM(INDEX('Credit Card Log'!$D$4:$D$9,1,1):'Credit Card Log'!$D5,INDEX('Credit Card Log'!$F$4:$F$9,1,1):'Credit Card Log'!$F5)), \"\")","v":13}]
[null,{"$f":"TODAY()-3","v":"2020-10-13"},"Picture frame",45,"Northwind Traders",null,{"$f":"IFERROR(IF(ROW()-ROW('Credit Card Log'!$G$3)=1,'Credit Card Log'!$F6+'Credit Card Log'!$D6,SUM(INDEX('Credit Card Log'!$D$4:$D$9,1,1):'Credit Card Log'!$D6,INDEX('Credit Card Log'!$F$4:$F$9,1,1):'Credit Card Log'!$F6)), \"\")","v":58}]
[null,{"$f":"TODAY()-2","v":"2020-10-14"},"Wine",600,"Wide World Importers",20,{"$f":"IFERROR(IF(ROW()-ROW('Credit Card Log'!$G$3)=1,'Credit Card Log'!$F7+'Credit Card Log'!$D7,SUM(INDEX('Credit Card Log'!$D$4:$D$9,1,1):'Credit Card Log'!$D7,INDEX('Credit Card Log'!$F$4:$F$9,1,1):'Credit Card Log'!$F7)), \"\")","v":678}]
[null,{"$f":"TODAY()-1","v":"2020-10-15"},"Ticket to Maui",469,"Margie's Travel",null,{"$f":"IFERROR(IF(ROW()-ROW('Credit Card Log'!$G$3)=1,'Credit Card Log'!$F8+'Credit Card Log'!$D8,SUM(INDEX('Credit Card Log'!$D$4:$D$9,1,1):'Credit Card Log'!$D8,INDEX('Credit Card Log'!$F$4:$F$9,1,1):'Credit Card Log'!$F8)), \"\")","v":1147}]
[null,{"$f":"TODAY()","v":"2020-10-16"},"Cash withdrawal",654,"Woodgrove Bank",null,{"$f":"IFERROR(IF(ROW()-ROW('Credit Card Log'!$G$3)=1,'Credit Card Log'!$F9+'Credit Card Log'!$D9,SUM(INDEX('Credit Card Log'!$D$4:$D$9,1,1):'Credit Card Log'!$D9,INDEX('Credit Card Log'!$F$4:$F$9,1,1):'Credit Card Log'!$F9)), \"\")","v":1801}]
[null,"Total",null,{"$f":"SUBTOTAL(109,'Credit Card Log'!$D$4:$D$9)","v":1779},null,{"$f":"SUBTOTAL(109,'Credit Card Log'!$F$4:$F$9)","v":22}]
[{"$nulls":6},"*(does not include interest)"]